[Date Prev][Date Next] [Thread Prev][Thread Next] [Date Index] [Thread Index]

DebConf24 Budget previsions



Dear committee and the team,

Here are the current budget previsions:

    https://salsa.debian.org/debconf-team/public/data/dc24/-/tree/main/budget
    https://salsa.debian.org/debconf-team/public/data/dc24/-/blob/main/budget/budget.ledger

Please review, and let me know your thoughts on whether the budget is
ready for the DPL's review.

---

       KRW 2,325,000  assets

     KRW 278,300,000  expenses
      KRW 49,600,000    accommodation
       KRW 4,400,000      bed-set
      KRW 12,800,000      debcamp
      KRW 32,400,000      debconf
       KRW 3,500,000    equipment:network
       KRW 9,000,000    fees
       KRW 4,500,000      bank
       KRW 4,500,000      import-tax
      KRW 58,000,000    food
       KRW 4,000,000      bar
      KRW 15,120,000      debcamp
      KRW 38,880,000      debconf
       KRW 3,800,000    incidental
       KRW 1,000,000    insurance
       KRW 1,000,000    local-stuff
       KRW 3,000,000    local-team
       KRW 1,000,000    printing
       KRW 6,600,000    site-visit
      KRW 16,000,000    social
       KRW 8,000,000      conference-dinner
       KRW 8,000,000      day-trip
      KRW 12,000,000    swag
      KRW 80,300,000    travel
      KRW 60,000,000      bursary
      KRW 13,000,000        diversity
      KRW 47,000,000        general
      KRW 20,300,000      team
       KRW 4,800,000        dc25
       KRW 3,500,000        debconf-ctte
       KRW 3,500,000        registration
       KRW 8,500,000        video
      KRW 33,500,000    venue
       KRW 2,000,000      covid
       KRW 2,000,000      hygiene
      KRW 29,500,000      room
       KRW 7,500,000        catering-hall
       KRW 7,000,000        lecture-theatre
      KRW 15,000,000        main-hall

    KRW -280,625,000  income:sponsors
     KRW -40,000,000    bronze
     KRW -62,500,000    gold
     KRW -75,000,000    platinum
    KRW -100,000,000    silver
      KRW -3,125,000    supporter
--------------------
                   0

--- * USD converted (USD 1 = KRW 1339.07)

        USD 1,736.28  assets

      USD 207,830.43  expenses
       USD 37,040.56    accommodation
        USD 3,285.86      bed-set
        USD 9,558.86      debcamp
       USD 24,195.85      debconf
        USD 2,613.75    equipment:network
        USD 6,721.07    fees
        USD 3,360.54      bank
        USD 3,360.54      import-tax
       USD 43,313.56    food
        USD 2,987.14      bar
       USD 11,291.40      debcamp
       USD 29,035.02      debconf
        USD 2,837.79    incidental
          USD 746.79    insurance
          USD 746.79    local-stuff
        USD 2,240.36    local-team
          USD 746.79    printing
        USD 4,928.78    site-visit
       USD 11,948.57    social
        USD 5,974.28      conference-dinner
        USD 5,974.28      day-trip
        USD 8,961.43    swag
       USD 59,966.88    travel
       USD 44,807.13      bursary
        USD 9,708.21        diversity
       USD 35,098.92        general
       USD 15,159.75      team
        USD 3,584.57        dc25
        USD 2,613.75        debconf-ctte
        USD 2,613.75        registration
        USD 6,347.68        video
       USD 25,017.32    venue
        USD 1,493.57      covid
        USD 1,493.57      hygiene
       USD 22,030.17      room
        USD 5,600.89        catering-hall
        USD 5,227.50        lecture-theatre
       USD 11,201.78        main-hall

     USD -209,566.70  income:sponsors
      USD -29,871.42    bronze
      USD -46,674.10    gold
      USD -56,008.92    platinum
      USD -74,678.56    silver
       USD -2,333.70    supporter
--------------------
                   0

-- 
Jongmin Kim

OpenPGP key located at https://jongmin.dev/pgp
OpenPGP fingerprint: 012E 4A06 79E1 4EFC DAAE  9472 D39D 8D29 BAF3 6DF8

Attachment: signature.asc
Description: PGP signature


Reply to: