Hi, Responses inline: On Thu, Jun 14, 2018 at 07:16:55PM +0100, Chris Lamb wrote: > > * Increase the budget for bursaries from 60,000 USD to 70,000 USD > > I understand that a number of people have had their bursary request > denied already. How will raising the budget figure into that? In > addition, how much will this help accomodate more people? jcc responded during my sleep. > > * Increase swags estimation from 350 people to 420 people. > > On what basis? That number is the current number of registrated people on the website. Also this is the number we tell sponsors to send swags. > > * We will also sell used bed sets to students, so we are factoring this > > in. (We can remove this if this is inappropriate) > > I don't understand what this is and/or why it might be inappropriate. The on-site accommodation itself is free, but it doesn't provide mattresses, blankets and pillows to sleep on, so without them we have to sleep on the hard floor. This consideration is that university freshmen often need these to sleep in the dorm, so we may put the information in the BBS (yes, we are still using this) after event, and tell students they can buy used ones. I am wondering if selling used things after conference is not appropriate here. > > * Add NCHC into income factor > > (This is https://www.nchc.org.tw?) Yes > In addition to addressing the questions above please provide the > overall/net difference between this budget and the previous one on the > bottom line. Again, apologies for terse reply. See below: [2018-05 v2] [2018-06] ---------------------------------- USD -15344.50 USD 10524.03 Assets:Receivable USD 171534.00 USD 184311.51 Budget USD 8510.00 USD 7500.00 Accommodations:Bed set USD 70000.00 USD 80000.00 Bursaries USD 60000.00 USD 70000.00 Bursaries USD 10000.00 USD 10000.00 Diversity USD 1500.00 USD 1500.00 Child Care USD 10800.00 USD 10800.00 Conference Dinner:Food USD 5500.00 USD 5500.00 Content USD 500.00 USD 500.00 Press USD 5000.00 USD 5000.00 Travel Costs for Invited Speakers USD 600.00 USD 6558.48 Day Trip USD 1000.00 USD 1000.00 Fundraising:Fulfillment USD 500.00 USD 500.00 Insurance:Insurance USD 1000.00 USD 1000.00 Miscallenous:Incidentals USD 63200.00 USD 56953.03 Roomboard USD 6000.00 USD 6000.00 Bar Beers USD 2000.00 USD 2000.00 Coffee/Tea USD 55200.00 USD 48953.03 Food USD 5924.00 USD 10000.00 Swags USD 384.00 USD 650.00 Badges USD 1920.00 USD 2730.00 Bags USD 50.00 USD 50.00 Posters USD 150.00 USD 150.00 Stickers USD 3420.00 USD 3900.00 T-shirts ------------ USD 2520.00 Towels USD 3000.00 USD 3000.00 Video USD 1500.00 USD 1500.00 Equipment Rental USD 1500.00 USD 1500.00 Equipment Shipping USD -156189.50 USD -194835.54 Income USD -15000.00 USD -15000.00 Attendee:Registration USD -0.00 USD -3750.00 Bed set USD -125300.50 USD -160832.10 Fundraising USD -17225.50 USD -16699.04 MEET TAIWAN *USD -13944.71 USD -13486.55 Conference Fund *USD -3280.79 USD -3212.49 Trip Fund ------------ USD -20078.06 NCHC ------------ USD -16731.72 Conference Fund ------------ USD -3346.34 Trip Fund *USD -108075.00 USD -124055.00 Sponsors USD -6000.00 USD -12000.00 Bronze USD -29429.00 USD -28151.00 Gold USD -20000.00 USD -20000.00 Platinum USD -50000.00 USD -60000.00 Silver USD -2646.00 USD -3904.00 Supporter USD -15889.00 USD -15253.44 Roomboard USD -2229.00 USD -2438.65 Accommodation USD -6000.00 USD -6000.00 Bar USD -7660.00 USD -6814.79 Food (*: calculated; not actual item in the previous budget) ---------------------------------- Best regards, Yao Wei
Attachment:
signature.asc
Description: PGP signature